| ANNUAL RESULTS
(AUDITED) |
|
|
|
|
|
|
|
|
|
|
|
2003 |
2004 |
2005 |
2006 |
2007^ |
|
RM
mil |
RM
mil |
RM
mil |
RM
mil |
RM
mil |
|
|
|
|
|
|
| Revenue |
108.79 |
164.85 |
214.81 |
416.58 |
396.77 |
| Gross profit |
39.40 |
63.20 |
76.55 |
114.51 |
124.70 |
| Profit before interest and tax |
24.76 |
36.26 |
38.40 |
75.81 |
83.49 |
| Profit before tax |
23.66 |
35.02 |
36.86 |
67.46 |
71.05 |
| Profit after tax and minority
interests |
14.20 |
20.57 |
29.21 |
40.15 |
46.61 |
| Total assets |
978.48 |
1,143.54 |
1,191.83 |
1,353.16 |
1,280.83 |
| Current assets |
451.05 |
571.21 |
642.37 |
812.61 |
728.13 |
| Current liabilities |
172.10 |
229.07 |
240.57 |
360.90 |
199.18 |
| Total borrowings |
89.51 |
228.74 |
262.62 |
344.44 |
249.87 |
| Issued and paid-up capital |
232.35 |
232.35 |
232.35 |
232.35 |
241.65 |
| Equity attributable to entity
holders of the parent |
719.57
|
733.97
|
746.40
|
772.39
|
832.83
|
| Net assets per share (RM)#
|
3.10
|
3.16
|
3.22
|
3.33
|
3.45
|
| Basic earnings per share (sen) |
6.1 |
8.9 |
12.6 |
17.3 |
19.6 |
| Gross dividend per share (sen) |
5.0 |
7.5 |
7.5 |
9.0* |
10.0 |
| QUARTERLY RESULTS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
4Q06 |
1Q07 |
2Q07 |
3Q07 |
4Q07 |
|
RM
mil |
RM
mil |
RM
mil |
RM
mil |
RM
mil |
|
|
|
|
|
|
| Revenue |
163.13 |
100.99 |
134.15 |
103.61 |
58.02 |
| Gross profit |
48.28 |
25.66 |
45.43 |
29.98 |
23.63 |
| Profit before interest and tax |
38.81 |
15.78 |
36.75 |
19.71 |
11.27 |
| Profit before tax |
35.99 |
12.91 |
33.34 |
16.36 |
8.45 |
| Profit after tax and minority
interests |
23.01 |
5.89 |
23.51 |
8.40 |
8.80 |
| Total assets |
1,353.16 |
1,337.60 |
1,362.03 |
1,325.37 |
1,280.83 |
| Current assets |
812.61 |
801.31 |
809.27 |
772.56 |
728.13 |
| Current liabilities |
360.90 |
302.44 |
304.91 |
266.82 |
199.18 |
| Total borrowings |
344.44 |
345.57 |
329.05 |
296.03 |
249.87 |
| Issued and paid-up capital |
232.35 |
234.92 |
240.64 |
241.56 |
241.65 |
| Equity attributable to entity
holders of the parent |
772.39
|
781.65
|
802.01
|
807.25
|
832.83
|
| Net assets per share (RM)#
|
3.33
|
3.33
|
3.34
|
3.35
|
3.45
|
| Basic earnings per share (sen) |
9.92 |
2.54 |
9.85 |
3.49 |
3.65 |
| Gross dividend per share (sen) |
6.50 |
- |
- |
2.50 |
7.50** |
^ Unaudited
# The net assets per share attributable
to ordinary equity holders of the parent is
calculated by dividing the equity attributable
to equity holders of the parent by the issued
share capital (net of treasury shares).
* Including 2.5 sen tax
exempt dividend
** Subject to shareholders' approval at the forthcoming
47th AGM
